1 Sports and Entertainment District

Developed a multi-phase model for a large mixed-use district, integrating construction phasing, financing tranches, and absorption schedules. Provided scenario tools that informed partner discussions and optimized project timing.

2 European Industrial Fund Model

Re-engineered a complex institutional fund model to improve speed, transparency, and usability. Standardized acquisitions, debt, and waterfalls — enabling faster analysis, cleaner reporting, and more reliable portfolio insights.

3 Value-Add Multifamily

Built a complete acquisition pro forma with detailed rent roll underwriting, renovation capex, and multiple exit scenarios. Model outputs supported investment committee approval and debt financing, guiding the deal to a successful close.